to home page  Home   E-Mail  SiteTree (all case studies)    HomePage    Index (this case study)    GANDA    Format489    Format482    HOLDBACK    Format488    Whats New    Site Map    Web Links    Format480    LUTTLS    MV    pRINST    Oakbridge Land Development (no appreciation)    Oakbridge Homebuilding (no appreciation)   

Oakbridge Composite (no appreciation)

Input array: GANDA

Periods are Annual COA# Total 1 2 3 4 5 6 7 8 9 10 11 12 13
Debt Free Income 6000 -62322847 7200000 6654097 -8853651 -11312850 -13561177 -3665259 -12505405 -5338593 -18624586 -718212 -1151444 -451267 5500
Debt Free Income 6000 -14637740     16076700 -5728800 -12887400 -3148520 158100 -969900 -4245360 -2828280 -1064280    
TOTAL   -76960587 7200000 6654097 7223049 -17041650 -26448577 -6813779 -12347305 -6308493 -22869946 -3546492 -2215724 -451267 5500


 Home   E-Mail  home at CD root