to home page  Home   E-Mail  SiteTree (all case studies)    HomePage    Index (this case study)    Format492    LAND    LUTTLS    Format491    PACE    Whats New    MV    Format489    pRINST    PRICE    Site Map    Web Links    COSTREF    Format480    Format482    Format488    PRODUCT    STARTS    TAKEDOWN   

Illustrative Palm Beach County Economic Model

Projected Fiscal Impact Model by Line Item

Annual (All Departments are Consolidated)

  Total To Date 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994
Number of Settlements 531 188 90 40 70 79 47 17        
Average Price   192468 202276 178679 187613 196994 206844 217186        
132.9 Land Cost -21618422     -13515000     -3527862 -1836022 -2739538      
132.91 Land Kicker - Land -2088916       -322028 -641686 -362460 -105520 -195361 -243926 -157822 -60112
143 Direct Construction Costs -74811988     -2561700 -15140160 -19080967 -9575758 -4931552 -8104898 -8628340 -4964250 -1824362


 Home   E-Mail  home at CD root