to home page  Home   E-Mail   Page Bottom     SiteTree (all case studies)    HomePage    Inputs (this case study)    TimeSeries (this case study)   

PBC Economic Model: Work in Process

New Assessable Base From Construction

($ of additional assessable base by period) (PBC N)

100 Residential

  1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
148 Res. owner units → 21,281,784,478.475 1,527,171,314.94 1,025,104,446.17 761,927,125.577 1,239,085,471.013 1,241,115,870.076 1,339,320,186.911 1,599,414,465.067 1,489,769,160.223 1,125,377,368.088 1,167,472,290.839 780,497,507.112 792,394,876.668 1,210,006,025.68 1,612,951,305.013 1,817,019,416.976 1,656,895,766.752 1,673,837,769.989 1,762,246,345.677 1,936,872,135.62 2,071,434,582.021 2,382,854,133.476 2,606,400,492.199 2,166,838,186.71 2,276,789,747.931 2,330,180,611.734 2,140,702,998.407 2,183,974,818.956 2,292,980,537.182 2,399,987,702.119 2,509,703,893.905 2,513,806,003.275 2,528,986,198.192 2,543,819,331.567 2,558,736,009.91 2,573,520,827.814 2,684,778,274.071 2,700,436,048.738 2,716,402,668.766 2,732,240,964.951 1,446,022,563.673
149 Demolition of res. owner units →                                                                                  
168 Res. renter units → 63716 357,768,750 250,327,500 192,558,750 280,275,000 274,623,750 287,148,750 328,905,000 302,220,000 231,476,250 233,340,000 169,593,750 153,101,250 228,577,500 297,813,750 327,022,500 291,551,250 287,561,250 295,320,000 316,020,000 328,278,750 367,005,000 389,347,500 316,492,500 327,030,000 328,635,000 294,551,250 294,003,750 302,148,750 310,350,000 318,442,500 316,492,500 315,735,000 314,985,000 314,298,750 313,661,250 325,222,500 324,521,250 323,771,250 323,013,750 161,175,000
169 Demolition of res. renter units →                                                                                  
188 Second home units → 3,590,248,693.664 269,486,135.591 149,203,817.78 325,078,412.049 378,732,734.872 356,298,567.745 420,145,619.115 398,440,449.884 354,126,674.196 352,423,213.158 234,494,300.622 161,325,097.811 157,784,421.898 240,103,636.562 319,570,452.537 359,552,107.827 327,710,869.227 330,691,892.398 347,707,039.661 382,030,852.977 408,298,772.039 469,361,146.703 513,185,102.328 425,721,097.645 446,977,128.428 457,056,469.182 419,273,663.824 427,183,838.652 448,549,596.947 468,848,608.769 490,171,489.714 490,673,095.262 492,908,467.003 495,591,844.658 498,069,530.977 500,339,300.487 521,941,507.616 524,551,555.177 527,173,694.905 529,809,907.388 276,198,919.636
196 Vacant housing units → 48382 -4569 -4913 6192 3594 2468 4198 665 -201 3042 -2062 -1838 42 140 230 269 222 219 228 257 272 324 353 259 273 276 233 231 244 254 266 263 263 262 262 263 277 276 276 277 65

200 Retail & commercial services

  1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
211 Retail space → 6,830,288,777.911 407,084,351.91   686,083,022.89 408,054,642.68 885,404,769.86 496,843,040.79 265,973,013.02 442,097,673.02 153,212,857.92     65,465,910.79 297,848,044.08 436,442,296.87 544,291,615.62 473,002,483.68 487,671,707.21 528,120,979.52 598,037,647.37 671,471,171.53 944,682,791.73 1,053,226,822.91 758,180,883.93 784,465,831.74 811,919,735.81 849,302,404.52 887,270,011.59 927,574,150.5 918,228,023.11 960,284,215.74 694,793,080.54 701,151,926.43 707,572,901.88 714,008,144.12 720,506,436.36 749,317,526.25 756,133,369.61 762,981,428.28 769,912,326.39 475,626,669.18
298 Demolition of retail space →                                                                                  

300 Office

  1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
313 Local office space →                                                                                  
314 Office (commercial employment) → 2,324,198,270.4 222,144,914.4 113,360,034 197,104,591.2 268,119,837.6 218,955,376.8 224,272,167.6 251,137,555.2 182,000,043.6 241,169,869.2 102,565,743.6 1,735,099.2 32,426,698.8 84,954,283.2 147,186,511.2 175,434,723.6 184,241,571.6 178,886,884.8 185,108,157.6 199,649,804.4 206,709,529.2 311,254,999.2 332,124,333.6 243,135,667.2 248,342,332.8 250,741,333.2 253,595,000.4 258,919,999.2 264,079,666.8 269,887,000.8 273,311,332.8 205,692,000 205,725,333.6 205,692,000 205,725,333.6 205,692,332.4 213,450,000 213,450,333.6 213,442,666.8 213,452,666.4 110,748,000
315 Office (government employment) → 567,368,797.2 9,317,360.4 13,942,304.4 17,825,803.2 23,296,957.2 28,670,649.6 50,056,808.4 44,147,744.4 48,460,694.4 32,217,163.2 25,454,394 6,132,436.8 1,627,832.4 12,231,279.6 24,511,350 29,967,385.2 28,230,478.8 27,929,130 28,684,444.8 31,201,545.6 33,544,440 55,127,334 58,634,499.6 40,447,166.4 40,856,667.6 41,171,166 41,500,333.2 41,822,167.2 42,170,833.2 42,431,833.2 42,736,666.8 37,305,999.6 37,306,000.8 37,305,999.6 37,305,999.6 37,274,334 38,715,666 38,715,667.2 38,696,166 38,715,667.2 20,071,166.4
398 Demolition of office space →                                                                                  

400 Industrial

  1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
421 Improved industrial → 2,604,873,169.2 150,221,606.4 82,564,518 139,398,008.4 176,724,889.8 121,292,927.4 121,580,719.2 203,229,037.8 148,891,281 124,811,566.2 52,475,916.6 4,603,702.8 13,048,089.6 97,356,205.2 168,418,496.4 209,582,101.8 226,132,344.6 206,678,648.4 204,719,497.8 215,987,008.8 229,716,123 260,388,086.4 277,825,579.2 197,962,408.8 200,801,484 202,360,111.2 205,374,967.2 209,152,756.8 211,143,816 213,058,965.6 216,268,884 187,418,181.6 187,464,981.6 187,418,181.6 187,464,981.6 187,420,053.6 194,501,174.4 194,505,386.4 194,460,739.2 194,498,366.4 100,925,323.2
495 Industrial reserve →                                                                                  
498 Demolition of industrial space →                                                                                  

500 Major public facilities & inst.

  1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
591 Major public facilities & inst. →                                                                                  

600 Recreational facilities & parks

  1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
691 Recreational facilities & parks →                                                                                  

700 Transportation & public works

  1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
791 Transportation & public works →                                                                                  

800 Agricultural, natural areas & other

  1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
810 Agricultural →                                                                                  
831 Agricultural reserve →                                                                                  
889 Conservation →                                                                                  

900 Vacant land, wetlands, other

  1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
961 Vacant land - Residential →                                                                                  
962 Vacant land - Retail & comm. svcs →                                                                                  
963 Vacant land - Office →                                                                                  
964 Vacant land - Industrial →                                                                                  
965 Vacant land - Public fac. & inst. →                                                                                  
966 Vacant land - Rec. fac. & parks →                                                                                  
967 Vacant land - Trans. & pub. works →                                                                                  
988 Miscellaneous →                                                                                  
990 Non-land accounts →                                                                                  


 Home   E-Mail  home at CD root  Page Top