to home page  Home   E-Mail  SiteTree (all case studies)    HomePage    Index (this case study)    map    MV    LUTTLS    CAPREF    COSTREF    GANDA    Format480    Format482    Format488    Format489    Format491    Format492    documents    PACE    sitemap    weblinks    whatsnew   

PBC Economic Model: Work in Process

Input array: GANDA

Periods are Annual COA# Total 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Persons (STF1A) 139.01 -48902846 -587118 -627446 -653329 -671598 -701011 -729461 -759222 -793893 -824935 -847000 -869127 -885417 -901333 -926000 -958668 -994668 -1026501 -1057835 -1090001 -1124501 -1160335 -1198502 -1239000 -1271000 -1304000 -1337000 -1371000 -1405000 -1440000 -1476000 -1513000 -1549846 -1586692 -1623539 -1660385 -1697231 -1735464 -1773697 -1811929 -1850162 -1870000
Householders (STF1A) 142.011 -21142294 -238505 -255907 -267534 -276124 -289385 -302353 -315974 -331759 -346149 -356878 -367721 -375309 -382769 -393977 -408640 -424779 -439197 -453454 -468124 -483852 -500215 -518537 -538005 -553911 -570371 -586951 -601877 -616803 -632168 -647973 -664216 -680391 -696567 -712743 -728919 -745094 -761879 -778663 -795448 -812232 -820941
Housing units 311 -26428466 -316374 -331366 -339246 -356506 -376177 -394197 -414988 -434187 -450759 -466843 -477125 -483937 -492484 -505401 -522347 -541014 -557673 -574145 -591096 -609283 -628209 -649420 -671967 -690359 -709396 -728573 -745822 -763068 -780829 -799100 -817883 -836586 -855289 -873992 -892695 -911397 -930809 -950219 -969630 -989041 -999034
Students 531.11 -7860818 -94392 -96711 -99031 -101351 -103670 -105991 -108310 -110629 -112950 -115268 -117589 -122352 -127006 -134162 -142597 -148534 -157915 -166839 -175693 -184445 -193003 -201386 -209971 -216473 -222881 -229901 -235107 -240320 -245115 -250049 -256850 -261043 -265432 -270029 -274819 -279845 -285257 -290969 -296964 -303266 -306703
Elementary School Students (age 5-10)* 531.113 -3053762 -33675 -35065 -36456 -37848 -39238 -40629 -42019 -43410 -44802 -46192 -47583 -49685 -51683 -55037 -58645 -59764 -63827 -67758 -70987 -74218 -78993 -81195 -83494 -85057 -86642 -88780 -90077 -91457 -92990 -94646 -96440 -98289 -100262 -102344 -104555 -106897 -109394 -112008 -114729 -117568 -119424
Middle School Students (age 11-13)* 531.115 -1789958 -22029 -22399 -22768 -23137 -23506 -23876 -24245 -24614 -24984 -25353 -25723 -27159 -28357 -29871 -31523 -33682 -35461 -37214 -39622 -41989 -42295 -45123 -47952 -49748 -51507 -54887 -55661 -56420 -57216 -58030 -58881 -59716 -60607 -61567 -62573 -63640 -64810 -66056 -67370 -68776 -69611
High School Students (age 14-17) 531.116 -2402828 -32105 -32348 -32590 -32833 -33075 -33318 -33561 -33803 -34046 -34288 -34531 -35350 -36409 -37984 -40394 -42955 -45625 -48028 -50640 -53183 -55491 -58529 -61648 -64550 -67364 -68614 -71489 -74281 -76430 -78548 -82326 -83442 -84548 -85664 -86767 -87887 -89106 -90407 -91796 -93263 -93612
TOTAL   -111580972 -1324198 -1401242 -1450954 -1499397 -1566062 -1629825 -1698319 -1772295 -1838625 -1891822 -1939399 -1979209 -2020041 -2082432 -2162814 -2245396 -2326199 -2405273 -2486163 -2571471 -2658541 -2752692 -2852037 -2931098 -3012161 -3094706 -3171033 -3247349 -3324748 -3404346 -3489596 -3569313 -3649397 -3729878 -3810713 -3891991 -3976719 -4062019 -4147866 -4234308 -4279325



 Home   E-Mail  home at CD root