to home page to home page  Home   E-Mail  SiteTree (all case studies)    HomePage    Index (this case study)    MV    PACE    LUTTLS    CAPREF    COSTREF    GANDA    AVAR    Format480    Format482    Format488    Format489    Format491    Format492    FiscalProj    documents    map    sitemap    weblinks    whatsnew   

PBC Economic Model: Work in Process

Input array: PACE

Periods are Annual Total Units Max/Period Pre-Dev Periods Type of Product Seasonality Curve Market Strength Growth Curve Alternative Total Units ( 1) Alternative Total Units ( 2) Alternative Total Units ( 3) Alternative Total Units ( 4) Alternative Total Units ( 5) Alternative Total Units ( 6) Alternative Total Units ( 7) Alternative Total Units ( 8) Alternative Total Units ( 9) Alternative Total Units (10) Alternative Total Units (11) Alternative Total Units (12) Alternative Total Units (13) Alternative Total Units (14) Alternative Total Units (15) Alternative Total Units (16) Alternative Total Units (17) Alternative Total Units (18) Alternative Total Units (19) Alternative Total Units (20) Alternative Total Units (21) Alternative Total Units (22) Alternative Total Units (23) Alternative Total Units (24) Alternative Total Units (25) Alternative Total Units (26) Alternative Total Units (27) Alternative Total Units (28) Alternative Total Units (29) Alternative Total Units (30) Alternative Total Units (31) Alternative Total Units (32) Alternative Total Units (33) Alternative Total Units (34)
SF units 180333 8545 4492 9838 11212 10271 11851 10943 9446 9168 5861 3883 4872 7363 9659 10640 9496 9389 9662 10367 10788 12090 12852 10483 10851 10931 9832 9830 10124 10414 10706 10661 10661 10661 10661 10660 11065 11064 11064 11064 5696
MF units 4535 215 113 247 282 258 298 275 238 231 147 98 123 185 243 268 239 236 243 261 271 304 323 264 273 275 247 247 255 262 269 268 268 268 268 268 278 278 278 278 143
Comm SF 9729 615 210 748 697 860 656 656 632 463 167 12 81 380 615 760 748 725 750 818 887 1178 1283 922 945 965 993 1025 1055 1056 1088 842 845 849 853 856 890 894 897 902 511
TOTAL 194597 9375       11389   11874 10316 9862 6175 3993 5076 7928 10517 11668 10483 10350 10655 11446 11946 13572 14458 11669 12069 12171 11072 11102 11434 11732 12063 11771 11774 11778 11782 11784 12233 12236 12239 12244 6350


 Home   E-Mail  home at CD root