to home page  Home   E-Mail  SiteTree (all case studies)    HomePage    Inputs (this case study)    TimeSeries (this case study)   

PBC Economic Model: Work in Process

Assessable Base Projection by Land Use (taxable vlu)

("Taxable Base" in constant dollars)

(PBC N)

100 Residential

  1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
100 Residential 10,294,581,820 17,378,550,630 20,327,144,010 20,263,298,542 22,072,889,305 23,689,517,203 25,417,368,373 26,491,149,337 27,522,671,888 30,664,742,498 32,224,045,856 34,742,923,486 34,156,771,416 34,897,153,029 36,081,845,257 37,465,999,155 38,620,295,521 39,754,782,441 40,951,786,054 42,308,478,435 43,773,397,088 45,545,982,486 47,517,058,805 48,928,384,808 50,417,608,330 51,917,646,025 53,150,824,402 54,385,345,309 55,694,963,048 57,075,121,086 58,526,954,691 59,933,200,640 61,305,627,625 62,644,138,930 63,948,434,826 65,218,023,927 66,561,068,479 67,868,079,211 69,139,027,791 70,373,563,557 70,116,125,972

200 Retail & commercial services

  1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
200 Retail & commercial services 1,176,941,673 1,923,776,826 1,977,979,982 2,973,114,115 3,263,346,523 3,666,623,438 4,427,392,840 4,943,096,244 5,075,684,447 5,683,078,429 5,572,975,623 5,340,802,322 4,904,959,603 5,063,626,388 5,351,722,375 5,737,173,754 6,044,592,711 6,358,458,832 6,703,516,491 7,107,660,252 7,573,150,062 8,292,399,255 9,101,328,438 9,607,005,960 10,125,703,768 10,658,123,008 11,213,435,401 11,791,593,777 12,394,238,960 12,972,589,175 13,576,615,706 13,907,561,038 14,233,256,061 14,553,656,532 14,868,670,806 15,178,254,275 15,503,925,167 15,823,893,003 16,138,077,044 16,446,445,083 16,456,952,220

300 Office

  1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
300 Office 485,405,323 793,422,081 815,777,055 1,226,199,607 1,345,899,978 1,512,223,226 1,825,986,878 2,038,678,112 2,093,361,382 2,343,868,505 2,298,458,873 2,202,703,783 2,022,949,441 2,089,074,479 2,214,424,103 2,364,861,237 2,520,894,974 2,668,692,832 2,819,588,819 2,981,588,997 3,147,197,714 3,411,266,697 3,690,514,074 3,877,573,687 4,065,678,550 4,252,019,432 4,436,997,816 4,622,961,647 4,809,663,759 4,997,644,723 5,184,500,605 5,301,175,884 5,414,488,593 5,524,373,575 5,630,895,986 5,733,990,186 5,841,244,612 5,944,976,440 6,045,177,419 6,141,865,792 6,135,019,566

400 Industrial

  1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
400 Industrial 475,670,817 759,256,018 803,314,426 826,727,124 1,024,841,430 1,119,986,186 1,147,683,422 1,208,528,146 1,274,091,436 1,367,121,641 1,362,779,404 1,331,227,238 1,172,335,135 1,243,381,234 1,382,225,337 1,558,487,617 1,747,445,633 1,913,658,728 2,074,536,666 2,243,030,958 2,421,359,431 2,625,843,638 2,843,049,104 2,977,649,216 3,111,745,113 3,244,039,123 3,375,927,806 3,508,106,443 3,638,767,316 3,767,803,313 3,896,447,391 3,993,331,359 4,087,158,331 4,177,836,107 4,265,456,890 4,349,930,304 4,438,217,429 4,523,288,702 4,605,096,328 4,683,721,411 4,667,729,568

500 Major public facilities & inst.

  1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
500 Major public facilities & inst. 5,979,785 13,326,530 20,155,378 115,396,243 140,441,872 151,653,520 216,466,556 273,139,247 292,479,065 298,271,224 305,194,747 295,763,148 294,302,041 285,973,432 277,644,823 269,316,212 260,987,604 252,658,993 244,330,385 236,001,774 227,673,165 219,344,554 211,015,948 202,687,336 194,358,728 186,030,119 177,701,508 169,372,899 161,044,289 152,715,680 144,387,072 136,058,461 127,729,851 119,401,242 111,072,633 102,744,024 94,415,415 86,086,805 77,758,196 69,429,586 61,100,975

600 Recreational facilities & parks

  1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
600 Recreational facilities & parks                                                                                  

700 Transportation & public works

  1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
700 Transportation & public works                                                                                  

800 Agricultural, natural areas & other

  1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
800 Agricultural, natural areas & other 1,258,817,219 1,641,297,846 1,770,001,684 1,344,183,915 1,421,903,210 1,425,145,007 1,521,621,364 1,338,063,852 1,203,895,956 1,133,621,858 932,537,349 909,915,149 894,855,110 866,269,527 837,683,944 809,098,362 780,512,780 751,927,197 723,341,615 694,756,033 666,170,450 637,584,868 608,999,286 580,413,702 551,828,121 523,242,539 494,656,955 466,071,374 437,485,791 408,900,208 380,314,627 351,729,044 323,143,462 294,557,880 265,972,297 237,386,715 208,801,132 180,215,550 151,629,968 123,044,385 94,458,802

900 Vacant land, wetlands, other

  1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
900 Vacant land, wetlands, other 1,689,234,167 1,990,712,184 2,652,351,219 2,923,815,188 3,389,506,575 3,966,259,094 4,374,748,100 4,406,911,596 4,491,901,711 4,902,817,786 4,508,825,505 4,446,976,608 3,478,011,979 3,405,520,195 3,333,028,411 3,260,536,629 3,188,044,844 3,115,553,060 3,043,061,276 2,970,569,492 2,898,077,709 2,825,585,925 2,753,094,141 2,680,602,357 2,608,110,573 2,535,618,790 2,463,127,005 2,390,635,222 2,318,143,438 2,245,651,654 2,173,159,870 2,100,668,085 2,028,176,301 1,955,684,518 1,883,192,735 1,810,700,951 1,738,209,167 1,665,717,383 1,593,225,599 1,520,733,816 1,448,242,032



 Home   E-Mail  home at CD root