to home page to home page to home page  E-Mail  SiteTree (all case studies)    HomePage    Index (this case study)    MV    AVI    FINFEES    QTR    ENT    DEP    TAXCR    Format420    Format418    Format424    Format426    Format421    Format409    Format410    Format411    Format401    Format423    Format413    Format414    Format412    Format404    Format429    Format402    Format422    Format428    Format405    Format406    Format407    Format408    Format415    Format416    Format417   

601 Liberty, 1.1M sf Office, Conventional Mortgage

Schedule I: Capital Replacement

Annual from opening

  Total 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997
Reserve Deposits -3911 -156 -303 -325 -350 -379 -409 -441 -477 -515 -556
Irregular Res. Deposits                      
Exp. From Reserve 3911 156 303 325 350 379 409 441 477 515 556
Total                      


to home page  E-Mail  home at CD root