to home page  Home   E-Mail  SiteTree (all case studies)    HomePage    Index (this case study)    MV    AVI    FINFEES    QTR    CSF    ENT    DEP    Format420    Format418    Format424    Format426    Format421    Format409    Format410    Format411    Format401    Format423    Format413    Format414    Format412    Format404    Format429    Format402    Format422    Format428    Format405    Format406    Format407    Format408    Format415    Format416    Format417   

Belle Glade 72 Units Deal A

Schedule Z: Development Cash Flow

Annual

  1986
Depr. assets acquired  
Land Development  
Building Cost -2300000
Service structures  
Architecture & Engineering -15000
Elevator/Escalator  
Furniture & Equipment  
Misc. Administration -41000
Dev. Costs Expensed  
Grants & Reimbursements  
Contingency -143000
Land -324000
Financing Fees -54000
Interest & Financing -122842
Internal Interest  
Accounting Transfers 57444
Total -2942399


 Home   E-Mail  home at CD root