to home page  Home   E-Mail  SiteTree (all case studies)    HomePage    Index (this case study)    MV    AVI    FINFEES    QTR    CSF    ENT    DEP    Format420    Format418    Format424    Format426    Format421    Format409    Format410    Format411    Format401    Format423    Format413    Format414    Format412    Format404    Format429    Format402    Format422    Format428    Format405    Format406    Format407    Format408    Format415    Format416    Format417   

Belle Glade 72 Units Deal A

Input array: QTR

Periods are Monthly Total 1 2 3 4 5 6 7 8 9 10
Depr. assets acquired                      
Land Development                      
Building Cost 2,300,000   72000 180000 340000 300000 340000 300000 340000 252000 176000
Service structures                      
Architecture & Engineering 15000 3000 12000                
Elevator/Escalator                      
Furniture & Equipment                      
Misc. Administration 41000 41000                  
Dev. Costs Expensed                      
Grants & Reimbursements                      
Contingency 143000 32000               73000 38000
TOTAL 2,499,000 76000 84000 180000 340000 300000 340000 300000 340000 325000 214000


 Home   E-Mail  home at CD root