to home page  Home   E-Mail  SiteTree (all case studies)    HomePage    Index (this case study)    MV    AVI    FINFEES    QTR    CSF    MTGES    UNITMIX    Format420    Format418    Format424    Format426    Format421    Format409    Format410    Format411    Format401    Format423    Format413    Format412    Format404    Format429    Format402    Format422    Format428    Format405    Format406    Format407    Format408    Format415    Format416    Format417   

NDC Covenant Village in Belle Glade - 144 Units

Schedule I: Capital Replacement

Annual from opening

  Total 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998
Reserve Deposits -352017 -10800 -23390 -25269 -26532 -27859 -29252 -30714 -32250 -33863 -35556 -37333 -39200
Irregular Res. Deposits                          
Exp. From Reserve 352017 10800 23390 25269 26532 27859 29252 30714 32250 33863 35556 37333 39200
Total                          


 Home   E-Mail  home at CD root