to home page  Home   E-Mail  SiteTree (all case studies)    HomePage    Index (this case study)    MV    AVI    CM    OM    QTR    CAPREP    CSF    MTGES    A87SCH    UNITMIX    Format420    Format418    Format424    Format426    Format421    Format409    Format410    Format411    Format401    Format423    Format413    Format414    Format412    Format404    Format429    Format402    Format422    Format428    Format405    Format406    Format407    Format408    Format415    Format416    Format417   

Covenant Village: 9% Tax Credit: $1.6M PBC

Schedule N: Depreciation Schedules

Annual from opening

  Total 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002
Schedule #Dep.4796418 1 27.5yrs 2,659,832 43604 174415 174415 174415 174415 174415 174415 174415 174415 174415 174415 174415 174415 174415 174415 174415
Schedule #Dep. 274800 1 5 yrs 274800 13740 54960 54960 54960 54960 41220                    
Schedule #Dep. 54000 1 15 yrs 54000 900 3600 3600 3600 3600 3600 3600 3600 3600 3600 3600 3600 3600 3600 3600 2700
Schedule #Dep. 0 2 7 yrs 256107                   38296 65650 46893 33495 23925 23925 23925
Total 3,244,739 58244 232975 232975 232975 232975 219235 178015 178015 178015 216311 243665 224908 211510 201940 201940 201040


 Home   E-Mail  home at CD root