to home page  Home   E-Mail  SiteTree (all case studies)    HomePage    Index (this case study)    MV    AVI    CM    FINFEES    QTR    CAPREP    CSF    MTGES    A87SCH    UNITMIX    Format420    Format418    Format424    Format426    Format421    Format409    Format410    Format411    Format401    Format423    Format413    Format414    Format412    Format404    Format429    Format402    Format422    Format428    Format405    Format406    Format407    Format408    Format415    Format416    Format417   

Covenant Village: 9% Tax Credit: $1.2M PBC

Schedule N: Depreciation Schedules

Annual from opening

  Total 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003
Schedule #Dep.4802978 1 27.5yrs 2,838,123 43663 174654 174654 174654 174654 174654 174654 174654 174654 174654 174654 174654 174654 174654 174654 174654 174654
Schedule #Dep. 280800 1 5 yrs 280800 14040 56160 56160 56160 56160 42120                      
Schedule #Dep. 66000 1 15 yrs 66000 1100 4400 4400 4400 4400 4400 4400 4400 4400 4400 4400 4400 4400 4400 4400 3300  
Schedule #Dep. 0 2 7 yrs 268070                   38296 65650 46893 33495 23925 23925 23925 11962
Total 3,452,993 58803 235214 235214 235214 235214 221174 179054 179054 179054 217349 244703 225946 212548 202979 202979 201879 186616


 Home   E-Mail  home at CD root