to home page  Home   E-Mail  SiteTree (all case studies)    HomePage    Index (this case study)    MV    AVI    FINFEES    QTR    CAPREP    CSF    MTGES    A87SCH    UNITMIX    Format420    Format418    Format424    Format426    Format421    Format409    Format410    Format411    Format401    Format423    Format413    Format414    Format412    Format404    Format429    Format402    Format422    Format428    Format405    Format406    Format407    Format408    Format415    Format416    Format417   

Covenant Village: 9% Tax Credit: $1.2M PBC: Semi-Annual

Input array: UNITMIX

  Bedrooms /Unit Number of Units Square Feet /Unit Rent /Month Tenant Utilities Estimate
1 Bedroom Units 1 16 573 227.5638118 55
2 Bedroom Units 2 72 755 299.844115 60
3 Bedroom Units 3 56 893 354.6500592 70
TOTAL   144      

 Home   E-Mail  home at CD root