Home   E-Mail  HomePage    index    Format420    Format418    Format424    Format426    Format421    Format409    Format410    Format411    Format401    Format423    Format413    Format414    Format412    Format404    Format425    Format429    Format402    Format422    Format428    Format405    Format406    Format407    Format408    Format415    Format416    Format417    AVI    MV    ALTI    UNITMIX   

Covenant Village:FAHP & LIHTC Test:Trial 6: Test All Form Inputs: Projection

Schedule N: Depreciation Schedules

Annual from opening

  Total 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002
Schedule #Dep.4071502 1 27.5yrs 2220819 148055 148055 148055 148055 148055 148055 148055 148055 148055 148055 148055 148055 148055 148055 148055
Schedule #Dep. 275100 1 5 yrs 275100 55020 55020 55020 55020 55020                    
Schedule #Dep. 39646 1 15 yrs 39646 2643 2643 2643 2643 2643 2643 2643 2643 2643 2643 2643 2643 2643 2643 2643
Schedule #Dep. 18720 2 7 yrs 18720 5349 3820 2729 1949 1624 1624 1624                
Schedule #Dep. 17280 1.5 15 yrs 17280 1728 1555 1400 1260 1134 1020 1020 1020 1020 1020 1020 1020 1020 1020 1020
Schedule #Dep. 0 2 7 yrs 362239 3086 8530 12735 16070 18802 21669 24681 26879 28223 29634 31115 32671 34305 36020 37821
Total 2933804 215880 219623 222581 224997 227277 175012 178023 178597 179941 181352 182833 184389 186023 187738 189539



 Home   E-Mail  home at CD root