to home page  Home   E-Mail  SiteTree (all case studies)    HomePage    Index (this case study)    MV    AVAR    AVI    CM    OM    ENT    UNITMIX    Format420    Format418    Format424    Format426    Format421    Format409    Format410    Format411    Format401    Format423    Format413    Format412    Format404    Format425    Format429    Format402    Format422    Format428    Format405    Format406    Format407    Format408    Format415    Format416    Format417   

Tower Point Apartments (detail)

Schedule N: Depreciation Schedules

Annual from opening

  Total 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Schedule #Dep.12179771 1 27.5yrs 6,643,511 442901 442901 442901 442901 442901 442901 442901 442901 442901 442901 442901 442901 442901 442901 442901
Schedule #Dep. 472892 1 5 yrs 472892 94578 94578 94578 94578 94578                    
Schedule #Dep. 135000 2 7 yrs 135000 38571 27551 19679 14057 11714 11714 11714                
Schedule #Dep. 47895 1 18 yrs 39913 2661 2661 2661 2661 2661 2661 2661 2661 2661 2661 2661 2661 2661 2661 2661
Schedule #Dep. 13000 1 15 yrs 13000 867 867 867 867 867 867 867 867 867 867 867 867 867 867 867
Schedule #Dep. 0 1 7 yrs 552001 3429 10286 17143 24000 30857 37714 44571 48000 48000 48000 48000 48000 48000 48000 48000
Total 7,856,317 583007 578843 577829 579063 583578 495856 502714 494428 494428 494428 494428 494428 494428 494428 494428


 Home   E-Mail  home at CD root