to home page  Home   E-Mail  SiteTree (all case studies)    HomePage    Index (this case study)    MV    AVI    KICKERS    UNITMIX    ALTI    Format420    Format418    Format424    Format426    Format421    Format409    Format410    Format411    Format401    Format423    Format413    Format414    Format412    Format404    Format425    Format429    Format402    Format422    Format428    Format405    Format406    Format407    Format408    Format415    Format416    Format417   

Turnkey Syndication (+2.5%/yr):Trial 7: Conv.Fin.: 9% LIHTC:$1.2M FAHP

Schedule N: Depreciation Schedules

Annual from opening

  Total 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002
Schedule #Dep.4067250 1 27.5yrs 2,218,500 147900 147900 147900 147900 147900 147900 147900 147900 147900 147900 147900 147900 147900 147900 147900
Schedule #Dep. 273818 1 5 yrs 273818 54764 54764 54764 54764 54764                    
Schedule #Dep. 60109 1 15 yrs 60109 4007 4007 4007 4007 4007 4007 4007 4007 4007 4007 4007 4007 4007 4007 4007
Schedule #Dep. 0 2 7 yrs 362239 3086 8530 12735 16070 18802 21669 24681 26879 28223 29634 31115 32671 34305 36020 37821
Total 2,914,666 209757 215201 219406 222741 225472 173577 176588 178786 180130 181541 183023 184578 186212 187927 189728



 Home   E-Mail  home at CD root