to home page  Home   E-Mail  SiteTree (all case studies)    Help (this page)    HomePage    Index (this case study)    AVI    ALTI    Format418    Format417    Format422    Format425    Format420    Format408    Format409    demodata    Format412    Format410    Format402    Format424    Format428    Format401    Format421    Format426    Format404    Format405    Format406    Format413    Format415    Format416    Format429    MV    sitemap    weblinks    whatsnew   

Guggenheim Demo:Trial 8: Table 19, page 113

Schedule W: Development Cash Flow

Annual

costs exc. future const.int. 2000
COSTS  
Depr. assets acquired  
Land Development  
Building Cost 60000
Service structures  
Architecture & Engineering 18750
Elevator/Escalator  
Furniture & Equipment  
Misc. Administration 6250
Dev. Costs Expensed  
Grants & Reimbursements  
Contingency  
Land 5000
Financing Fees  
Total 90000



 Home   E-Mail  home at CD root