to home page  Home   E-Mail  SiteTree (all case studies)    HomePage    Index (this case study)    MV    AVI    ALTI    Format420    Format418    Format424    Format426    Format421    Format409    Format410    Format401    Format413    Format412    Format404    Format425    Format429    Format402    Format422    Format428    Format405    Format406    Format408    Format415    Format416    Format417   

Guggenheim Demo:Trial 1: New Construction - $80,000 Cost per Unit; Conventional Financing

Schedule S: Basis Accounts

by entity (columns)

  Total Developer Lender Investor Other Public
Investment 41650     41650    
Costs Exp. During Const.            
Annual Tax Losses   -25854       25854
Annual Cash Distributions -8029 -8029        
Final Cash Distribution -50948 -50948        
Final Tax Obligation            
Mortgage(s),Deposits,WC            
Other Earnings -44229   -44229      
Taxes Not Effecting Basis     44229     -44229
Tax Credits            
Other   50948 29052     -80000



 Home   E-Mail  home at CD root