to home page  Home   E-Mail  SiteTree (all case studies)    HomePage    Index (this case study)    MV    AVI    ALTI    Format420    Format418    Format424    Format426    Format421    Format409    Format410    Format401    Format413    Format412    Format404    Format425    Format429    Format402    Format422    Format428    Format405    Format406    Format408    Format415    Format416    Format417   

Guggenheim Demo:Trial 1: New Construction - $80,000 Cost per Unit; Conventional Financing

Schedule Q: Detail Of Investment Adjustment

Annual

  Total 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
Lender 200 Liabilities 38350 38350                              
Investor 200 Liabilities 41650 41650                              
143 Building Cost -55000 -55000                              
152 Architecture & Engineering -15000 -15000                              
148 Misc. Administration -5000 -5000                              
132 Land -5000 -5000                              
169 Funded Expenses                                  
Total                                  



 Home   E-Mail  home at CD root