to home page  Home   E-Mail  SiteTree (all case studies)    HomePage    Index (this case study)    MV    AVAR    AVI    CM    OM    MTGES    A87SCH    ENT    DEP    UNITMIX    Format420    Format418    Format424    Format426    Format421    Format409    Format410    Format401    Format423    Format413    Format414    Format412    Format404    Format425    Format429    Format402    Format422    Format428    Format405    Format406    Format407    Format408    Format415    Format416    Format417   

Brandon Villas of Tampa

Schedule N: Depreciation Schedules

Annual from opening

  Total 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996
Schedule #Dep.5441000 1 19 yrs 2,720,500 143184 286368 286368 286368 286368 286368 286368 286368 286368 286368
Schedule #Dep. 0 1 27.5yrs                      
Schedule #Dep. 0 1.5 15 yrs                      
Schedule #Dep. 297000 2 5 yrs 297000 59400 95040 57024 34214 34214 17107        
Schedule #Dep. 0 1 5 yrs                      
Schedule #Dep. 0 1 10 yrs                      
Schedule #Dep. 252000 0 0 yrs                      
Schedule #Dep. 0 1 10 yrs                      
Schedule #Dep. 0 0 0 yrs -17337 -25727 -30665 7351 30160 8627 -15103 2005 2005 2005 2005
Total 3,000,163 176857 350743 350743 350743 329210 288373 288373 288373 288373 288373


 Home   E-Mail  home at CD root