to home page  Home   E-Mail  SiteTree (all case studies)    HomePage    Index (this case study)    MV    AVAR    AVI    CM    OM    MTGES    A87SCH    ENT    DEP    UNITMIX    Format420    Format418    Format424    Format426    Format421    Format409    Format410    Format401    Format423    Format413    Format414    Format412    Format404    Format425    Format429    Format402    Format422    Format428    Format405    Format406    Format407    Format408    Format415    Format416    Format417   

Brandon Villas of Tampa

Input array: OM

  COA Code $ Amount or Rate Entity TTLS Row Adj. Factor Lead(lag) Forego Basis Code PDL Rate Calc Priority Sign Change 1st Year Amount ($to date)
General & Administrative 512 54743                   26704
Management Fee 551 0.05 1         6       23809
Other Expense 519 79151                   38610
Common Area Utilities 513 26992                   13167
Taxes & Insurance 514 139399                   68000
Supervisory Mgmt Fee 553 4200 1                 4000
TOTAL   304485.05                    


 Home   E-Mail  home at CD root