Home   E-Mail  HomePage    Format420    Format418    Format424    Format426    Format421    Format409    Format410    Format411    Format401    Format423    Format413    Format412    Format404    Format425    Format429    Format402    Format422    Format428    Format405    Format406    Format408    Format415    Format416    Format417    AVI    MV    KICKERS    ENT    AVAR    ALTI   

Regional Shopping Center Illustration

Shopping Center with 3 Phases (opening plus 2 expansions).

ViewTitle
Format420Project Cash Flow
Format418Cash Flow By Participant
Format424Residual Values & IROR'S
Format426Present Value By Participant By Line Item
Format421Taxable Income
Format409Development Cash Flow
Format410Operations
Format411Capital Replacement
Format401Sources Of Financing
Format423Operating Reserve & Excess Financing
Format413Debt Service Schedule
Format412Depreciation Schedules
Format404Tax Liability on Residual Values
Format425Operating Accounts For Bridge/Const. Loan
Format429Detail Of Investment Adjustment
Format402Reconciliation Project/Distributed Cash
Format422Basis Accounts
Format428Detail Of Present Value
Format405Sources Of Financing II
Format406Development Cash Flow II
Format408Sources Of Financing III
Format415Development Cash Flow III
Format416Operating Cash Flow
Format417Total Cash Flow By Participant
AVISimple Inputs
KICKERSKickers
ENTEntity Roles
AVARVariances
ALTIAlternative Inputs
MVSimple Inputs II



 Home   E-Mail  home at CD root