to home page  Home   E-Mail  SiteTree (all case studies)    HomePage    Index (this case study)    MV    PRICE    LUTTLS    PRODUCT    COSTREF    COSTS    GANDA    MTGES    pRINST    LAND    Format480    Format482    Format488    Format489    Format491    Format492   

St. Lucie West Warehouse (condo-sens.test)

Input array: GANDA

Periods are Monthly COA# Total 1 2 3 4 5 6 7 8 9
Engineering 141.21 4200 4200                
Architecture (product) 144.13 3000 3000                
Bonds & Permits 148.6 2825 2825                
Impact Fees 148.7 3788 3788                
Legal 148.9 5000 5000                
Advertising 620 9000 1000 1000 1000 1000 1000 1000 1000 1000 1000
Sales Office Expense 630                    
Insurance 850 2700 300 300 300 300 300 300 300 300 300
Other G&A 890 2700 300 300 300 300 300 300 300 300 300
TOTAL   33213 20413 1600 1600 1600 1600 1600 1600 1600 1600


 Home   E-Mail  home at CD root